2024 | 2023 | ||
Notes | £m | £m | |
Revenue | 4 | ||
Costs | 5 | ( | ( |
Administrative expenses | 6 | ( | ( |
Share of proit/(loss) from joint ventures and associates after tax | 7 | ( | |
Realised and unrealised property gains and losses | 8 | ( | |
Impairment loss on loan due from associate | 17(vi) | ( | |
Operating proit/(loss) | ( | ||
Finance income | 9 | ||
Finance costs | 9 | ( | ( |
Proit/(loss) before tax | ( | ||
Tax | 10 | ( | |
Proit/(loss) after tax | ( | ||
Earnings per share (pence) | |||
Basic | 12 | ( | |
Diluted | 12 | ( |
2024 | 2023 | |
£m | £m | |
Proit/(loss) for the year | ( | |
Items that may be reclassiied subsequently to proit or loss | ||
Foreign exchange movement arising on translation of international operations | ( | ( |
Fair value movements on derivatives and borrowings in eective hedge relationships | ||
( | ( | |
Tax on components of other comprehensive expense | ||
Other comprehensive expense | ( | ( |
Total comprehensive income/(expense) for the year | ( |
Group | Company | ||||
2024 | 2023 | 2024 | 2023 | ||
£m | £m | £m | £m | ||
Assets | |||||
Non-current assets | |||||
Intangible assets | – | – | |||
Investment properties | 13 | – | – | ||
Other interests in property | – | – | |||
Property, plant and equipment | 1 | 1 | |||
Investments in subsidiaries | 7 | 11,896 | 11,413 | ||
Investments in joint ventures and associates | 7 | – | – | ||
Other investments | – | – | |||
Other receivables | 14 | – | – | ||
Derivative inancial instruments | 17 | 48 | 47 | ||
11,945 | 11,461 | ||||
Current assets | |||||
Trading properties | – | – | |||
Trade and other receivables | 14 | 34 | 40 | ||
Tax asset | – | – | |||
Derivative inancial instruments | 17 | 3 | 8 | ||
Cash and cash equivalents | 16 | 266 | 294 | ||
303 | 342 | ||||
Total assets | 12,248 | 11,803 | |||
Liabilities | |||||
Non-current liabilities | |||||
Borrowings | 16 | 3,253 | 3,925 | ||
Deferred tax liabilities | 10 | – | – | ||
Trade and other payables | 15 | 2,124 | 2,088 | ||
Derivative inancial instruments | 17 | 75 | 97 | ||
5,452 | 6,110 | ||||
Current liabilities | |||||
Trade and other payables | 15 | 56 | 63 | ||
Borrowings | 16 | – | – | ||
Derivative inancial instruments | 17 | 44 | 52 | ||
Tax liabilities | 1 | – | |||
101 | 115 | ||||
Total liabilities | 5,553 | 6,225 | |||
Net assets | 6,695 | 5,578 |
Group | Company | ||||
2024 | 2023 | 2024 | 2023 | ||
£m | £m | £m | £m | ||
Equity | |||||
Share capital | 18 | 135 | 123 | ||
Share premium | 19 | 4,569 | 3,577 | ||
Capital redemption reserve | 19 | 114 | 114 | ||
Own shares held | 19 | ( | ( | (4) | (2) |
Other reserves | 19 | 220 | 224 | ||
Retained earnings 1 | 1,661 | 1,542 | |||
Total equity | 6,695 | 5,578 | |||
Net assets per ordinary share (pence) | |||||
Basic | 12 | ||||
Diluted | 12 |
Other reserves | |||||||||
Translation, | |||||||||
Ordinary | Capital | Share-based | hedging | ||||||
share | Share | redemption | Own shares | payments | and other | Merger | Retained | ||
capital | premium | reserve 1 | held 1 | reserves 1 | reserves 1 | reserve 1 | earnings | Total equity | |
Group | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Balance at 1 January 2024 | ( | ||||||||
Proit for the year | |||||||||
Other comprehensive expense | ( | ( | |||||||
Total comprehensive income/(expense) for the year | ( | ||||||||
Transactions with owners of the Company | |||||||||
Issue of shares | |||||||||
Own shares acquired | ( | ( | |||||||
Equity-settled share-based transactions | ( | ||||||||
Dividends | ( | ( | |||||||
Total transaction with owners of the Company | ( | ( | ( | ||||||
Balance at 31 December 2024 | ( | ( |
Other reserves | |||||||||
Translation, | |||||||||
Ordinary | Capital | Share-based | hedging | ||||||
share | Share | redemption | Own shares | payments | and other | Merger | Retained | ||
capital | premium | reserve 1 | held 1 | reserves 1 | reserves 1 | reserve 1 | earnings | Total equity | |
Group | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Balance at 1 January 2023 | ( | ||||||||
Loss for the year | ( | ( | |||||||
Other comprehensive expense | ( | ( | |||||||
Total comprehensive expense for the year | ( | ( | ( | ||||||
Transactions with owners of the Company | |||||||||
Issue of shares | |||||||||
Own shares acquired | ( | ( | |||||||
Equity-settled share-based transactions | |||||||||
Dividends | ( | ( | |||||||
Total transaction with owners of the Company | ( | ( | ( | ||||||
Balance at 31 December 2023 | ( |
Group | |||
2024 | 2023 | ||
Notes | £m | £m | |
Cash lows from operating activities | |||
Cash generated from operations | 24(i) | ||
Interest received | |||
Dividends received | |||
Interest paid | ( | ( | |
Cost of early close out of interest rate derivatives and new interest rate derivatives transacted | ( | ( | |
Cost of early close out of debt | ( | ||
Tax paid | ( | ( | |
Net cash received from operating activities | |||
Cash lows from investing activities | |||
Purchase and development of investment properties | ( | ( | |
Sale of investment properties | |||
Acquisition of other interests in property | ( | ( | |
Refunds from other interests in property | |||
Purchase of plant and equipment and intangibles | ( | ( | |
Acquisition of other investments | ( | ( | |
Investment and loans to joint ventures and associates | ( | ( | |
Divestment from and repayment of loans by joint ventures and associates | |||
Net cash used in investing activities | ( | ( | |
Cash lows from inancing activities | |||
Dividends paid | 11 | ( | ( |
Proceeds from borrowings | 24(iii) | ||
Repayment of borrowings | 24(iii) | ( | ( |
Principal element of lease payments | 24(iv) | ( | ( |
Settlement of foreign exchange derivatives | ( | ||
Purchase of non-controlling interest | ( | ||
Proceeds from issue of ordinary shares | 18 | ||
Purchase of ordinary shares | ( | ( | |
Net cash generated from inancing activities | |||
Net (decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the year | |||
Eect of foreign exchange rate changes | |||
Cash and cash equivalents at the end of the year | 16 |
Plant and equipment | 20% per annum |
Solar panels | 5% per annum |
2024 | 2023 | ||
Notes | £m | £m | |
Gross rental income | 4 | 592 | 547 |
Property operating expenses | 5 | (92) | (85) |
Net rental income | 500 | 462 | |
Joint venture management fee income | 4 | 26 | 29 |
Management and development fee income | 4 | 6 | 4 |
Net service charge and other income 2 | (1) | 1 | |
Administrative expenses | 6 | (76) | (63) |
Share of joint ventures and associates’ Adjusted p 1 | 7 | 83 | 82 |
Adjusted operatin | 538 | 515 | |
9 | (68) | (106) | |
Adjusted pr | 470 | 409 | |
Adjustments to reconcile to IFRS: | |||
Adjustments to the sh associates’ after tax 1 | 7 | (30) | (158) |
Realised and unrealised property gains and losses | 8 | 195 | (601) |
8 | – | 3 | |
Cost of early close out debt | 9 | (2) | (1) |
Net fair value gain on interest rate swaps and other derivatives | 9 | 3 | 24 |
Joint venture performance fee income 3 | 4 | – | 89 |
Impairment loss on loan due from associate | 17(vi) | – | (28) |
Total adjustments | 166 | (672) | |
636 | (263) | ||
Tax | |||
On Adjus | 10 | (12) | (10) |
In respect of adjustments | 10 | (30) | 20 |
Total tax adjustments | (42) | 10 | |
594 | (253) | ||
Of which: | |||
Adjusted p | 458 | 399 | |
Total adjustments after tax | 136 | (652) |
Share of joint | ||||||||
ventures and | Valuation | Investments | ||||||
Gross | Net | associates’ | surplus/(deicit) | Total directly | in joint | |||
rental | rental | Adjusted | Adjusted | on investment | owned property | ventures and | Capital | |
income | income | PBIT 2 | properties | assets | associates | expenditure 3 | ||
31 December 2024 | £m | £m | £m | £m | £m | £m | £m | £m |
UK | 437 | 399 | – | 395 | 170 | 11,463 | 28 | 562 |
CE | 155 | 113 | 111 | 244 | (50) | 3,846 | 2,428 | 434 |
Other 1 | – | (12) | (28) | (101) | – | – | (904) | 24 |
Total | 592 | 500 | 83 | 538 | 120 | 15,309 | 1,552 | 1,020 |
Share of joint | ||||||||
ventures and | Valuation | Investments | ||||||
Gross | Net | associates’ | surplus/(deicit) | Total directly | in joint | |||
rental | rental | Adjusted | Adjusted | on investment | owned property | ventures and | Capital | |
income | income | PBIT 2 | properties | assets | associates | expenditure 3 | ||
31 December 2023 | £m | £m | £m | £m | £m | £m | £m | £m |
UK | 407 | 375 | – | 372 | (421) | 11,160 | 20 | 598 |
CE | 140 | 102 | 119 | 242 | (226) | 3,757 | 2,697 | 366 |
Other 1 | – | (15) | (37) | (99) | – | – | (1,081) 4 | 29 |
Total | 547 | 462 | 82 | 515 | (647) | 14,917 | 1,636 | 993 |
2024 | 2023 | |
£m | £m | |
Directors’ remuneration | 6 | 8 |
Depreciation and amortisation | 10 | 5 |
Other administrative expenses | 60 | 50 |
Total administrative expenses | 76 | 63 |
2024 | 2023 | |
£m | £m | |
Audit services: | ||
Parent company | 1.5 | 1.3 |
Subsidiary undertakings | 0.1 | 0.1 |
Total audit fees | 1.6 | 1.4 |
Audit related assurance services | 0.1 | 0.1 |
Audit and audit related assurance services | 1.7 | 1.5 |
Other fees: | ||
Other | 0.2 | 0.1 |
Total other fees | 0.2 | 0.1 |
Total fees in relation to audit and other services | 1.9 | 1.6 |
2024 | 2023 | ||
£m | £m | ||
Rental income from investment and trading properties | 574 | 536 | |
Rent averaging | 14 | 10 | |
Surrender premiums | 4 | 1 | |
Gross rental inco | 592 | 547 | |
Joint venture fee income | – management fees* | 26 | 29 |
– performance fees* 2 | – | 89 | |
Joint venture fee income | 26 | 118 | |
Management and development fee income* | 6 | 4 | |
Service charge and other income* 3 | 51 | 45 | |
Proceeds from sale of trading properties* | – | 35 | |
Total revenue | 675 | 749 |
2024 | 2023 2 | |
£m | £m | |
Vacant property costs | 18 | 14 |
Letting, marketing, legal and professional fees | 16 | 15 |
Loss allowance and impairment of receivables 1 | 1 | 3 |
Other expenses 2 | 11 | 9 |
Property management expenses | 46 | 41 |
Property administrative expenses 2,3 | 56 | 56 |
Costs capitalised 4 | (10) | (12) |
Total property operating expenses | 92 | 85 |
Service charge and other expense 5 | 52 | 44 |
Trading properties cost of sales | – | 32 |
Total costs | 144 | 161 |
2024 | 2023 | |
£m | £m | |
Wages and salaries | 55 | 54 |
Social security costs | 8 | 7 |
Pension costs | 3 | 3 |
Share scheme costs | 7 | 10 |
Total | 73 | 74 |
Average number of Group employees | 459 | |
– Direct property | 294 | 290 |
– Indirect property and administration | 167 | 169 |
At 100% | At 100% | At share | At share | |||
SELP | Other | 2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | £m | £m | |
Revenue 1 | 370 | – | 370 | 347 | 185 | 174 |
Gross rental income | 274 | – | 274 | 267 | 137 | 134 |
Property operating | ||||||
expenses: | ||||||
– underlying property | ||||||
operating expenses | (15) | – | (15) | (16) | (8) | (8) |
– vacant property costs | (2) | (1) | (3) | (1) | (1) | (1) |
– property management | ||||||
fees 2 | (23) | – | (23) | (24) | (12) | (12) |
Net rental income | 234 | (1) | 233 | 226 | 116 | 113 |
Management fee income | 4 | – | 4 | 4 | 2 | 2 |
Administrative expenses | (5) | – | (5) | (5) | (2) | (2) |
Finance costs (including | ||||||
adjustments) | (44) | – | (44) | (40) | (22) | (20) |
Adjusted pr | 189 | (1) | 188 | 185 | 94 | 93 |
Tax | (22) | – | (22) | (22) | (11) | (11) |
Adjusted pr | 167 | (1) | 166 | 163 | 83 | 82 |
Adjustments: | ||||||
properties | 5 | – | 5 | – | 2 | – |
Valuation (deicit)/surplus on investment properties | (71) | 11 | (60) | (325) | (30) | (162) |
Performance fees expense 3 | – | – | – | (89) | – | (45) |
Tax in respect of adjustments | (5) | – | (5) | 98 | (2) | 49 |
Total adjustments | (71) | 11 | (60) | (316) | (30) | (158) |
96 | 10 | 106 | (153) | 53 | (76) | |
Other comprehensive income | – | – | – | – | – | – |
Total comprehensive income/(expense) for the year | 96 | 10 | 106 | (153) | 53 | (76) |
2024 | 2023 | |
£m | £m | |
Cost or valuation at 1 January | 1,636 | 1,768 |
Exchange movement | (81) | (30) |
Net investments 1 | (27) | 12 |
Dividends received 2 | (29) | (38) |
Sha | 53 | (76) |
Cost or valuation at 31 December | 1,552 | 1,636 |
At 100% | At 100% | At share | At share | |||
SELP | Other | 2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | £m | £m | |
Investment properties | 4,996 | 56 | 5,052 | 5,830 | 2,526 | 2,915 |
Property, plant and equipment | 19 | – | 19 | 12 | 10 | 6 |
Other receivables | 3 | – | 3 | 2 | 1 | 1 |
Total non-current assets | 5,018 | 56 | 5,074 | 5,844 | 2,537 | 2,922 |
Other receivables | 51 | 1 | 52 | 62 | 26 | 31 |
Cash and cash equivalents | 345 | 1 | 346 | 56 | 173 | 28 |
Total current assets | 396 | 2 | 398 | 118 | 199 | 59 |
Total assets | 5,414 | 58 | 5,472 | 5,962 | 2,736 | 2,981 |
Borrowings 1 | (1,444) | – | (1,444) | (2,143) | (722) | (1,072) |
Deferred tax | (359) | – | (359) | (381) | (179) | (191) |
Other liabilities 2 | – | – | – | (34) | – | (17) |
Total non-current liabilities | (1,803) | – | (1,803) | (2,558) | (901) | (1,280) |
Borrowings | (413) | – | (413) | – | (207) | – |
Other liabilities | (149) | (3) | (152) | (159) | (76) | (79) |
Total current liabilities | (562) | (3) | (565) | (159) | (283) | (79) |
Total liabilities | (2,365) | (3) | (2,368) | (2,717) | (1,184) | (1,359) |
Unrecognised share of losses | – | – | – | 28 | – | 14 |
Net assets | 3,049 | 55 | 3,104 | 3,273 | 1,552 | 1,636 |
2024 | 2023 | |
£m | £m | |
Cost or valuation of subsidiaries at 1 January | 11,413 | 10,597 |
Exchange movement | (15) | (8) |
Additions 1 | – | 303 |
Loan movement 1 | 578 | 657 |
Increase in provision for investments in and loans to subsidiaries 2 | (80) | (136) |
Cost or valuation at 31 December | 11,896 | 11,413 |
2024 | 2023 | |
£m | £m | |
Opening loss allowance at 1 January | 230 | 122 |
Increase in loan loss allowance recognise | 105 | 123 |
Unused amount reversed in p | (25) | (15) |
Closing loss allowance at 31 December | 310 | 230 |
2024 | 2023 | |
£m | £m | |
1 | 75 | 46 |
Valuation surplus/(de 2 | 120 | (647) |
Total realised and unrealised property gain/(loss) | 195 | (601) |
2024 | 2023 | |
Finance income | £m | £m |
Interest received on bank deposits and related derivatives | 56 | 25 |
Fair value gain on interest rate swaps and other derivatives | 35 | 59 |
1 | – | |
Total | 92 | 84 |
2024 | 2023 | |
Finance costs | £m | £m |
Interest on overdrafts, loans and related derivatives | (179) | (184) |
Cost of early close out of debt | (2) | (1) |
Amortisation of issue costs | (10) | (8) |
Interest on lease liabilities | (3) | (3) |
Total borrowing costs | (194) | (196) |
Less amounts capitalised on the development of properties | 67 | 64 |
Net borrowing costs | (127) | (132) |
Fair value loss on interest rate swaps and other derivatives | (32) | (35) |
T | (159) | (167) |
(67) | (83) |
2024 | 2023 | |
£m | £m | |
636 | (263) | |
Exclude valuation (surplus)/ | (170) | 421 |
466 | 158 | |
Multiplied by standard rate of UK corporation tax of 25 per cent | ||
(2023: 23.5 per cent) 2 | (117) | (37) |
REIT & SIIC exemption on income and gains | 90 | 94 |
Non deductible items | (5) | (13) |
Joint venture and associates’ tax adjustment 1 | 12 | (17) |
Higher tax rates on international earnings | (1) | (3) |
Adjustment in respect of assets not recognised | (21) | (14) |
Total tax (charge)/credit on pr | (42) | 10 |
2024 | 2023 | |
£m | £m | |
Tax: | ||
On Adjus | (12) | (10) |
In respect of adjustments: | ||
Joint venture performance fees | – | (10) |
Other (primarily in respect of property disposals and valuation movements) | (30) | 30 |
Total tax in respect of adjustments | (30) | 20 |
Total tax (charge)/credit | (42) | 10 |
Current tax | ||
United Kingdom | ||
Current tax credit/(charge) | 1 | (10) |
Total UK current tax credit/(charge) | 1 | (10) |
Overseas | ||
Current tax charge | (33) | (10) |
Total overseas current tax charge | (33) | (10) |
Total current tax charge | (32) | (20) |
Deferred tax | ||
Origination and reversal of temporar | (14) | (10) |
Released in respect of property disposals in the year | 14 | 5 |
On valuation movements | (9) | 33 |
Total deferred tax in respect of investment properties | (9) | 28 |
Other deferred tax | (1) | 2 |
Total deferred tax (charge)/credit | (10) | 30 |
Total tax (charge)/credit on pr | (42) | 10 |
Balance | Exchange | Recognised in | Balance | |
1 January | movement | income | 31 December | |
Group – 2024 | £m | £m | £m | £m |
Valuation surpluses and | ||||
accelerated tax allowances | 178 | (9) | 9 | 178 |
Others | 14 | (1) | 1 | 14 |
Total deferred tax liabilities | 192 | (10) | 10 | 192 |
Balance | Exchange | Recognised | Balance | |
1 January | movement | in income | 31 December | |
Group – 2023 | £m | £m | £m | £m |
Valuation surpluses and | ||||
accelerated tax allowances | 209 | (3) | (28) | 178 |
Others | 17 | (1) | (2) | 14 |
Total deferred tax liabilities | 226 | (4) | (30) | 192 |
2024 | 2023 | |
£m | £m | |
Ordinary dividends paid | ||
Interim dividend for 2024 @ 9.1 pence per share | 123 | – |
Final dividend for 2023 @ 19.1 pence per share | 256 | – |
Interim dividend for 2023 @ 8.7 pence per share | – | 107 |
Final dividend for 2022 @ 18.2 pence per share | – | 220 |
Total dividends | 379 | 327 |
Dividends in the statement of changes in equity | 379 | 327 |
Dividends settled as shares | (115) | (129) |
Timing d | 13 | (13) |
Dividends disclosed in cash | 277 | 185 |
2024 | 2023 | |||||
Equity | Equity | |||||
attributable | attributable | |||||
to ordinary | to ordinary | |||||
shareholders | Shares | Pence per | shareholders | Shares | Pence per | |
£m | million | share | £m | million | share | |
Basic NAV | 12,049 | 1,352.2 | 891 | 10,904 | 1,227.2 | 889 |
Dilution adjustments: | ||||||
Share schemes | – | 3.1 | (2) | – | 3.5 | (3) |
Diluted NAV | 12,049 | 1,355.3 | 889 | 10,904 | 1,230.7 | 886 |
Fair value adjustment in respect of interest rate | ||||||
derivatives – Group | 95 | 7 | 106 | 9 | ||
Fair value adjustment in respect of trading | ||||||
properties – Group | 2 | – | 1 | – | ||
Deferred tax in respect of depreciation and valuation | ||||||
surpluses – Group 1 | 90 | 7 | 89 | 7 | ||
Deferred tax in respect of depreciation and valuation | ||||||
surpluses – Joint ventures | ||||||
and associates 1 | 88 | 7 | 92 | 7 | ||
Intangible assets | (37) | (3) | (30) | (2) | ||
Adjusted NAV | 12,287 | 1,355.3 | 907 | 11,162 | 1,230.7 | 907 |
2024 | 2023 | |||||
Earnings | Shares | Pence per | Earnings | Shares | Pence per | |
£m | million | share | £m | million | share | |
Basic EPS | 594 | 1,328.7 | 44.7 | (253) | 1,220.0 | (20.7) |
Dilution adjustments: | ||||||
Share schemes | – | 3.3 | (0.1) | – | – | – |
Diluted EPS 2 | 594 | 1,332.0 | 44.6 | (253) | 1,220.0 | (20.7) |
Basic EPS | 594 | 1,328.7 | 44.7 | (253) | 1,220.0 | (20.7) |
Adjustment tax | (166) | (12.5) | 672 | 55.1 | ||
Tax in respect of Adjustments | 30 | 2.3 | (20) | (1.7) | ||
Adjusted Basic EPS | 458 | 1,328.7 | 34.5 | 399 | 1,220.0 | 32.7 |
Adjusted Diluted EPS | 458 | 1,332.0 | 34.4 | 399 | 1,223.4 | 32.6 |
Completed | Development | Total | |
£m | £m | £m | |
At 1 January 2024 | 12,285 | 2,383 | 14,668 |
Exchange movement | (148) | (41) | (189) |
Property acquisitions | 431 | 21 | 452 |
Additions to existing investment properties | 45 | 496 | 541 |
Disposals | (474) | (68) | (542) |
Transfers on completion of development and completed | |||
properties taken back for redevelopment | 497 | (497) | – |
Revaluation surplus/(deicit) during the year | 191 | (70) | 121 |
At 31 December 2024 | 12,827 | 2,224 | 15,051 |
Add tenant lease incentives and letting fees | 185 | – | 185 |
Investment properties excluding head lease ROU assets | |||
at 31 December 2024 | 13,012 | 2,224 | 15,236 |
Add head lease liabilities (ROU assets) 1 | 67 | – | 67 |
Total investment properties at 31 December 2024 | 13,079 | 2,224 | 15,303 |
Completed | Development | Total | |
£m | £m | £m | |
At 1 January 2023 | 12,113 | 2,589 | 14,702 |
Exchange movement | (47) | (18) | (65) |
Property acquisitions | – | 403 | 403 |
Additions to existing investment properties | 54 | 507 | 561 |
Disposals | (204) | (83) | (287) |
Transfers on completion of development and completed | |||
properties taken back for redevelopment | 824 | (824) | – |
Revaluation de | (455) | (191) | (646) |
At 31 December 2023 | 12,285 | 2,383 | 14,668 |
Add tenant lease incentives and letting fees | 175 | – | 175 |
Investment properties excluding head lease ROU assets at 31 December 2023 | 12,460 | 2,383 | 14,843 |
Add head lease liabilities (ROU assets) 1 | 71 | – | 71 |
Total investment properties at 31 December 2023 | 12,531 | 2,383 | 14,914 |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Secured borrowings: | ||||
Euro mortgages | – | 1 | – | – |
Total secured (on land, buildings and other assets) | – | 1 | – | – |
Unsecured borrowings: | ||||
Bonds | ||||
1.250% bonds 2026 €650m | 535 | 562 | – | – |
2.375% bonds 2029 £350m | 349 | 349 | 349 | 349 |
1.875% bonds 2030 €500m | 410 | 430 | – | – |
0.50% bonds 2031 €500m | 409 | 430 | – | – |
3.50% bonds 2032 €500 | 408 | – | 408 | – |
5.75% bonds 2035 £200m | 199 | 199 | 199 | 199 |
2.875% bonds 2037 £400m | 397 | 396 | 397 | 396 |
5.125% bonds 2041 £350m | 344 | 343 | 344 | 343 |
3,051 | 2,709 | 1,697 | 1,287 | |
Private placement notes | ||||
1.77% notes 2027 €400m | 330 | 348 | 330 | 348 |
1.82% notes 2028 €100m | 83 | 87 | 83 | 87 |
2.00% notes 2029 €150m | 124 | 130 | 124 | 130 |
2.27% notes 2032 €100m | 82 | 87 | 82 | 87 |
1.35% notes 2032 €150m | 124 | 130 | 124 | 130 |
2.37% notes 2033 €200m | 165 | 174 | 165 | 174 |
1.45% notes 2035 €50m | 41 | 43 | 41 | 43 |
3.87% notes 2037 €50m | 40 | 42 | 40 | 42 |
1.83% notes 2040 €190m (Series C) | 156 | 164 | 156 | 164 |
1.83% notes 2040 €60m (Series D) | 49 | 52 | 49 | 52 |
4.14% notes 2042 €175m | 145 | 152 | 145 | 152 |
1,339 | 1,409 | 1,339 | 1,409 | |
Bank loans | ||||
Revolving credit facilities | 72 | 348 | 72 | 348 |
Term loans | 145 | 881 | 145 | 881 |
217 | 1,229 | 217 | 1,229 | |
Total unsecured | 4,607 | 5,347 | 3,253 | 3,925 |
Total borrowings | 4,607 | 5,348 | 3,253 | 3,925 |
Cash and cash equivalents | (363) | (376) | (266) | (294) |
Net borrowings | 4,244 | 4,972 | 2,987 | 3,631 |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Current | ||||
Trade receivables 1 | 65 | 63 | – | – |
Other receivables 2 | 88 | 112 | 34 | 40 |
Prepayments | 19 | 13 | – | – |
Amounts due from related parties | 6 | 7 | – | – |
Total current trade and other receivables | 178 | 195 | 34 | 40 |
Non-current | ||||
Other receivables | 2 | 2 | – | – |
Amounts due from related parties 3 | – | 6 | – | – |
Total non-current other receivables | 2 | 8 | – | – |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Due within one year | ||||
Trade payables | 7 | 10 | – | – |
Other payables 1 | 130 | 165 | 1 | 15 |
Non-capital accruals 2 | 113 | 108 | 55 | 48 |
Capital creditors and capital accruals | 136 | 223 | – | – |
Rent in advance | 115 | 107 | – | – |
Lease liabilities | 1 | 1 | – | – |
Total trade and other payables due within one year | 502 | 614 | 56 | 63 |
Due after one year | ||||
Other payables | 1 | 1 | – | – |
Lease liabilities | 69 | 73 | – | – |
Loans due to subsidiaries | – | – | 2,124 | 2,088 |
Total other payables due after one year | 70 | 74 | 2,124 | 2,088 |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
In one year or less | – | 1 | – | – |
In more than one year but less than two | 535 | 168 | – | 168 |
In more than two years but less t | 1,103 | 2,057 | 1,103 | 1,495 |
In more tha | 1,598 | 1,729 | 779 | 869 |
In more than ten years | 1,371 | 1,393 | 1,371 | 1,393 |
In more than one year | 4,607 | 5,347 | 3,253 | 3,925 |
Total borrowings | 4,607 | 5,348 | 3,253 | 3,925 |
Cash and cash equivalents 1 | (363) | (376) | (266) | (294) |
Net borrowings | 4,244 | 4,972 | 2,987 | 3,631 |
Group | ||
2024 | 2023 | |
£m | £m | |
In one year or less | 140 | 148 |
In more than one year but less than two | – | – |
In more than two years but less t | 1,413 | 1,212 |
Total available undrawn borrowing facilities | 1,553 | 1,360 |
2024 | |||||||||
Fixed | Fixed | Fixed | Capped | Capped | Floored | Floored | Variable | ||
rate | period | debt | strike | debt | strike | cash | debt/cash | Total | |
– Group | % | years | £m | % | £m | % | £m | £m | £m |
Borrowings | Weighted average after derivative instruments | ||||||||
Sterling | 3.83 | 10.9 | 1,388 | – | – | – | – | (470) | 918 |
Euros | 1.98 | 5.5 | 2,523 | 2.20 | 1,095 | – | – | 71 | 3,689 |
Total borrowings | 2.64 | 7.4 | 3,911 | 2.20 | 1,095 | – | – | (399) | 4,607 |
Cash and cash | |||||||||
equivalents | |||||||||
Sterling | 4.69 | (348) | – | (348) | |||||
Euros | – | – | (15) | (15) | |||||
Total cash and cash equivalents | (348) | (15) | (363) | ||||||
Net borrowings | 3,911 | 1,095 | (348) | (414) | 4,244 |
2023 | |||||||||
Fixed | Fixed | Fixed | Capped | Capped | Floored | Floored | Variable | ||
rate | period | debt | strike | debt | strike | cash | debt/cash | Total | |
– Group | % | years | £m | % | £m | % | £m | £m | £m |
Borrowings | Weighted average after derivative instruments | ||||||||
Sterling | 3.83 | 11.9 | 1,387 | – | – | – | – | 449 | 1,836 |
Euros | 1.68 | 6.1 | 2,223 | 2.46 | 1,152 | – | – | 137 | 3,512 |
Total borrowings | 2.51 | 8.3 | 3,610 | 2.26 | 1,152 | – | – | 586 | 5,348 |
Cash and cash | |||||||||
equivalents | |||||||||
Sterling | – | – | (361) | (361) | |||||
Euros | – | – | (15) | (15) | |||||
Total cash and cash equivalents | – | (376) | (376) | ||||||
Net borrowings | 3,610 | 1,152 | – | 210 | 4,972 |
Group | |||
2024 | 2023 | ||
Notes | £m | £m | |
Financial assets | |||
Financial assets at amortised cost | |||
Lease incentives 1 | 13 | 158 | 149 |
Trade receivables | 14 | 65 | 63 |
Other current receivables | 14 | 36 | 42 |
Non-current receivables | 14 | 2 | 8 |
Cash and cash equivalents | 16 | 363 | 376 |
Financial assets at fair value throug | |||
Other investments | 12 | 10 | |
Non-hedge at FVPL | 17 | 51 | 55 |
687 | 703 | ||
Financial liabilities | |||
Liabilities at amortised cost | |||
Trade and other payables 2 | 15 | 456 | 580 |
Borrowings | 16 | 4,607 | 5,348 |
Used for hedging at FVOCI | 17 | – | 6 |
Non-hedge at FVPL | 17 | 119 | 143 |
5,182 | 6,077 |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Current | ||||
Forward foreign exchange and currency swap | ||||
contracts – non-hedge | – | 8 | – | 8 |
Interest rate cap contracts – non hedge | 1 | – | 1 | – |
Intere | 2 | – | 2 | – |
Total current derivative assets | 3 | 8 | 3 | 8 |
Non-current | ||||
Interest rate cap contracts – non-hedge | 21 | 37 | 21 | 37 |
Forward foreign exchange and currency swap | ||||
contracts – non-hedge | 27 | 10 | 27 | 10 |
Total non-current derivative assets | 48 | 47 | 48 | 47 |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
Current | ||||
Interest rate swap contracts – non-hedge | 44 | 46 | 44 | 46 |
Forward foreign exchange and currency swap | ||||
contracts – non-hedge | – | – | – | 6 |
Forward foreign exchange and currency swap | ||||
contracts – hedge | – | 6 | – | – |
Total current derivative liabilities | 44 | 52 | 44 | 52 |
Non-current | ||||
Interest rates swap contracts – non-hedge | 75 | 97 | 75 | 97 |
Total non-current derivative liabilities | 75 | 97 | 75 | 97 |
2024 | 2023 | |
Total | Total | |
£m | £m | |
Group | ||
Gross currency assets | 5,535 | 6,374 |
Gross currency liabilities | (4,170) | (4,718) |
Net exposure | 1,365 | 1,656 |
Group | ||
2024 | 2023 | |
Euro forward foreign exchange | £m | £m |
Carrying amount (current liabilities, Note 17(i)) | – | (6) |
Notional amount | 84 | 517 |
Maturity date | Jan 2025 | Jan 2024 |
Hedge ratio | 1:1 | 1:1 |
Change in discounted spot value of hedging instruments since 1 January – gain | 20 | 9 |
Change in value of hedged item used to determine hedg | (20) | (9) |
Weighted average hedged rate for the year (including forward points) | 1.17 | 1.15 |
Group | ||
2024 | 2023 | |
Private placement notes and bonds | £m | £m |
Carrying amount of private placement notes or bonds (non-current borrowings, Note 16) | 1,747 | 1,409 |
Carrying amount of private placement notes or bonds designated as net | ||
investment hedging instruments | 1,747 | 1,409 |
Hedge ratio | 1:1 | 1:1 |
Change in carrying amount of USPP notes and bonds as a result of foreign | ||
currency movement since 1 January, recognised in OCI – gain | 75 | 26 |
Change in value of hedged item used to determine hedg | (75) | (26) |
Weighted average hedged rate for the year (including forward points) | 1.21 | 1.15 |
Average exchange | Currency contract | |||||||
rates | (local currency) | Contract value | Fair value | |||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||
2024 | 2023 | m | m | £m | £m | £m | £m | |
Group | ||||||||
Economic cas | ||||||||
hedges | ||||||||
Sell euros (buy sterling) | 1.15 | 1.13 | 545 | 458 | 474 | 404 | 27 | 10 |
Buy euros (sell sterling) | 1.20 | 1.16 | 3 | 964 | 3 | 831 | – | 8 |
Net investment hedges | ||||||||
Sell euros (buy sterling) | 1.21 | 1.16 | 101 | 601 | 84 | 517 | – | (6) |
Total | 27 | 12 |
interest rate | Notional principal amount | Fair value | ||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
% | % | £m | £m | £m | £m | |
Group | ||||||
In one year or less | 2.80 | – | 41 | – | – | – |
In more than one year but less than two | – | 2.80 | – | 43 | – | – |
In more than two years but less th | 3.92 | 3.92 | 100 | 100 | – | (1) |
In mo | – | – | – | – | – | – |
Total | 141 | 143 | – | (1) | ||
Recei | ||||||
Group | ||||||
In one year or less | – | – | – | – | – | – |
In more than one year but less than two | – | – | – | – | – | – |
In more than two years but less th | 1.82 | 1.82 | 83 | 87 | (4) | (6) |
In more tha | 1.86 | 1.86 | 537 | 565 | (115) | (136) |
Total | 620 | 652 | (119) | (142) |
2024 | 2023 | |||||
Gross | Loss | Net carrying | Gross | Loss | Net carrying | |
amount | allowance | amount | amount | allowance | amount | |
£m | £m | £m | £m | £m | £m | |
Group | ||||||
0–30 days | 6 | (2) | 4 | 7 | (1) | 6 |
30–60 days | 3 | (1) | 2 | 1 | – | 1 |
60–90 days | – | – | – | 1 | – | 1 |
90–180 days | 2 | (1) | 1 | 5 | (3) | 2 |
>180 days | 5 | (4) | 1 | 4 | (3) | 1 |
Past due | 16 | (8) | 8 | 18 | (7) | 11 |
Not due | 58 | (1) | 57 | 55 | (3) | 52 |
Total trade receivables | 74 | (9) | 65 | 73 | (10) | 63 |
Average strike price | Notional amount | Fair value | ||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
% | % | £m | £m | £m | £m | |
Group | ||||||
In one year or less | 2.64 | 3.73 | 477 | 202 | 1 | – |
In more than one year | ||||||
but less than tw | 2.32 | 2.91 | 248 | 300 | 1 | 3 |
In more than two years | ||||||
but less tha | 1.77 | 2.57 | 686 | 215 | 20 | 4 |
In more tha | – | 1.50 | – | 435 | – | 30 |
Total | 1,411 | 1,152 | 22 | 37 |
Average strike price | Notional principal amount | Fair value | ||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
% | % | £m | £m | £m | £m | |
Group | ||||||
In one year or less | 4.69 | – | 900 | – | 2 | – |
In more than one year but less than two | – | – | – | – | – | – |
In more than two years but less th | – | – | – | – | – | – |
In more tha | – | – | – | – | – | – |
Total | 900 | – | 2 | – |
2024 | ||||||
Weighted | ||||||
average | ||||||
interest | Under | 1–2 | 2–5 | Over | ||
rate | 1 year | years | years | 5 years | Total | |
% | £m | £m | £m | £m | £m | |
Group | ||||||
Non-derivat | ||||||
Trade and other payables 1 | 350 | – | – | – | 350 | |
Lease liabilities | 3.90 | 4 | 4 | 12 | 109 | 129 |
Variable rate debt instruments | 5.22 | 10 | 10 | 241 | – | 261 |
Fixed rate debt instruments | 2.48 | 110 | 641 | 1,177 | 2,864 | 4,792 |
Net settled interest rate swaps | 2.60 | 53 | 56 | 26 | – | 135 |
Gross settled foreign exchange | ||||||
– Forward and currency swap contracts | ||||||
– Inlowing | (2) | – | – | – | (2) | |
– Outlowing | 2 | – | – | – | 2 | |
Total | 527 | 711 | 1,456 | 2,973 | 5,667 |
2023 | ||||||
Weighted | ||||||
average | ||||||
interest | Under | 1–2 | 2–5 | Over | ||
rate | 1 year | years | years | 5 years | Total | |
% | £m | £m | £m | £m | £m | |
Group | ||||||
Non-derivat | ||||||
Trade and other payables 1 | 468 | – | – | – | 468 | |
Lease liabilities | 3.90 | 4 | 4 | 12 | 118 | 138 |
Variable rate debt instruments | 5.04 | 59 | 251 | 1,166 | – | 1,476 |
Fixed rate debt instruments | 2.35 | 99 | 97 | 1,264 | 3,065 | 4,525 |
Net settled interest rate swaps | 3.18 | 14 | 7 | 12 | 7 | 40 |
Gross settled foreign exchange | ||||||
– Forward and currency swap contracts | ||||||
– Inlowing | (571) | – | – | – | (571) | |
– Outlowing | 577 | – | – | – | 577 | |
Total | 650 | 359 | 2,454 | 3,190 | 6,653 |
Number | Par value | |
of shares | of shares | |
Issued and fully paid | million | £m |
Ordinary shares of 10p each at 1 January 2024 | 1,228 | 123 |
Issue of shares – placing | 111 | 11 |
Issue of shares – scrip dividends | 13 | 1 |
Issue of shares – other | 1 | – |
Ordinary shares of 10p each at 31 December 2024 | 1,353 | 135 |
Number | Par value | |
of shares | of shares | |
Issued and fully paid | million | £m |
Ordinary shares of 10p each at 1 January 2023 | 1,209 | 121 |
Issue of shares – scrip dividend | 18 | 2 |
Issue of shares – other | 1 | – |
Ordinary shares of 10p each at 31 December 2023 | 1,228 | 123 |
2024 | 2023 | |
number | number | |
At 1 January | 1,187,381 | 1,034,807 |
Shares granted DSBP | 332,487 | 479,754 |
Shares vested | (187,792) | (327,180) |
Shares expired/lapsed | (92,722) | – |
At 31 December | 1,239,354 | 1,187,381 |
2024 | 2023 | |
number | number | |
At 1 January | 4,668,321 | 3,986,588 |
Shares granted LTIP | 1,476,521 | 1,639,625 |
Shares vested | (1,019,115) | (745,044) |
Shares expired/lapsed | (478,401) | (212,848) |
At 31 December | 4,647,326 | 4,668,321 |
26 March | 29 March | 5 May | 24 March | 22 March | |
Date of grant | 2020 | 2021 | 2022 | 2023 | 2024 |
Market price used for award | 786.8p | 933.0p | 1,162.5p | 737.8p | 889.2p |
Risk-free interest rate | 0.12% | 0.13% | 1.68% | 3.33% | 4.18% |
Dividend yield | 2.6% | 2.4% | 1.9% | 3.1% | 3.3% |
Volatility | 17.1% | 22.3% | 24.7% | 28.3% | 29.4% |
Term | 3 years | 3 years | 3 years | 3 years | 3 years |
Fair value per share | 654.4p | 375.3p | 493.1p | 338.9p | 520.1p |
2024 | 2023 | |
Group and Company | £m | £m |
Balance at 1 January | 3,577 | 3,449 |
Premium arising on the issue of shares – placin | 878 | – |
Premium arising on the issue of shares – scrip dividend | 114 | 127 |
Premium arising on the issue of shares – other | – | 1 |
Balance at 31 December | 4,569 | 3,577 |
2024 | 2023 | |
Group | £m | £m |
Properties 1 | 210 | 236 |
Joint | ||||
ventures and | ||||
associates | ||||
Group | at share | 2024 | 2023 | |
£m | £m | £m | £m | |
Not later than one year | 499 | 114 | 613 | 606 |
Later than one year, not later than two years | 447 | 103 | 550 | 523 |
Later than two years, not later than three years | 397 | 91 | 488 | 453 |
Later than three years, not later than four years | 346 | 74 | 420 | 399 |
Later than four years, not late | 297 | 58 | 355 | 345 |
Later t | 1,911 | 179 | 2,090 | 2,297 |
Balance at 31 December | 3,897 | 619 | 4,516 | 4,623 |
Group | ||
2024 | 2023 | |
£m | £m | |
Ope | 703 | (180) |
Adjustments for: | ||
Depreciation of property, plant and equipment and amortisation of intangibles | 12 | 6 |
Share of (p | (53) | 76 |
(75) | (39) | |
Revaluation (surplus)/ | (120) | 647 |
Other provisions | 5 | 8 |
Increase in impairment of loan held with associate | – | 28 |
472 | 546 | |
Changes in working capital: | ||
(Increase)/decrease in trading properties | (3) | 33 |
Increase in debtors and tenant incentives | (18) | (22) |
Increase in creditors | 8 | 27 |
Net cash | 459 | 584 |
Cash movements | Non-cash movements | ||||||
At 1 | Cost of | Other | At 31 | ||||
January | Cash | Cash | Exchange | early close | non-cash | December | |
2024 | 1 | 2 | movement | out of debt | adjustments 3 | 2024 | |
£m | £m | £m | £m | £m | £m | £m | |
Group | |||||||
Bank loans and loan capital | 5,387 | 419 | (999) | (166) | – | – | 4,641 |
Capitalis | (39) | – | (7) | – | 2 | 10 | (34) |
Total borrowings | 5,348 | 419 | (1,006) | (166) | 2 | 10 | 4,607 |
Cash and cash equivalents | (376) | – | 13 | – | – | – | (363) |
Net debt | 4,972 | 419 | (993) | (166) | 2 | 10 | 4,244 |
2024 | 2023 | |
£m | £m | |
Dividends received | 29 | 38 |
Assets sold to joint ventures 1 | – | 18 |
Management fee income | 26 | 29 |
Performance fee income | – | 89 |
2024 | 2023 | |
£m | £m | |
Salaries and short-ter | 4 | 5 |
Share-based payments | 2 | 3 |
Total remuneration | 6 | 8 |
Cash movements | Non-cash movements | |||||||
Cost of | ||||||||
At 1 | Net | early | Other | At 31 | ||||
January | Cash | Cash | Exchange | fair value | close of | non-cash | December | |
2024 | movement 1 | changes 2 | debt | adjustments | 2024 | |||
£m | £m | £m | £m | £m | £m | £m | £m | |
Group | ||||||||
Total borrowings | ||||||||
(Note 16) | 5,348 | 419 | (1,006) | (166) | – | 2 | 10 | 4,607 |
Derivatives: (Net) Fair value of forward foreign | ||||||||
exchange and currency | ||||||||
swap contracts | ||||||||
(Note 17) | (12) | 1 | – | (16) | – | – | – | (27) |
Lease liabilities | ||||||||
(Note 15) 3 | 74 | – | (5) | (3) | – | – | 4 | 70 |
Total n | ||||||||
liabilities arising from | 5,410 | 420 | (1,011) | (185) | – | 2 | 14 | 4,650 |
Cash movements | Non-cash movements | |||||||
Cost of | ||||||||
At 1 | Net | early | Other | At 31 | ||||
January | Cash | Cash | Exchange | fair value | close of | non-cash | December | |
2023 | movement 1 | changes 2 | debt | adjustments | 2023 | |||
£m | £m | £m | £m | £m | £m | £m | £m | |
Group | ||||||||
Total borrowings | ||||||||
(Note 16) | 4,884 | 961 | (448) | (58) | – | 1 | 8 | 5,348 |
Derivatives: (Net) Fair value of forward foreign | ||||||||
exchange and currency | ||||||||
swap contracts (Note 17) | 2 | – | (2) | (9) | (3) | – | – | (12) |
Lease liabilities (Note 15) 3 | 77 | – | (5) | (1) | – | – | 3 | 74 |
Total n | ||||||||
liabilities arising from | 4,963 | 961 | (455) | (68) | (3) | 1 | 11 | 5,410 |
Impact on valuation | Impact on valuation of 5% | Impact on valuation of 10% | |||||
of 25bp change in | change in estimated rental | change in estimated | |||||
equivalent yield | value (ERV) | development costs | |||||
Group | Increase | Decrease | Increase | Decrease | Increase | Decrease | |
£m | £m | £m | £m | £m | £m | £m | |
2024 | |||||||
Completed property | 15,453 | (734) | 807 | 576 | (571) | – | – |
Development property | |||||||
and land | 2,317 | (190) | 203 | 287 | (287) | (351) | 351 |
Group total property | |||||||
portfolio | 1 7,7 70 | (924) | 1,010 | 863 | (858) | (351) | 351 |
Impact on valuation | Impact on valuation of 5% | Impact on valuation of 10% | |||||
of 25bp change in | change in estimated rental | change in estimated | |||||
equivalent yield | value (ERV) | development costs | |||||
Group | Increase | Decrease | Increase | Decrease | Increase | Decrease | |
£m | £m | £m | £m | £m | £m | £m | |
2023 | |||||||
Completed property | 15,255 | (742) | 819 | 570 | (563) | – | – |
Development property | |||||||
and land | 2,507 | (210) | 225 | 310 | (310) | (385) | 385 |
Group total property | |||||||
portfolio | 17,762 | (952) | 1,044 | 880 | (873) | (385) | 385 |
Valuation | Inputs | |||||||
Combined | Net true | Net true | ||||||
Land & | property | equivalent | equivalent | |||||
Completed | development 1 | portfolio | ERV 2 | ERV range 2 | yield 3 | yield range 3 | ||
2024 | By asset type | £m | £m | £m | £ per sq m | £ per sq m | % | % |
Big box warehouses | 5,050 | – | 5,050 | 64.8 | 33.1–204.5 | 5.6 | 4 .6 –7.2 | |
Urban warehouses | 8,759 | – | 8,759 | 166.0 | 25.0–395.6 | 5.2 | 4.4–9.7 | |
Data centres | 1,284 | – | 1,284 | 306.5 | 146.4–387.4 | 5.4 | 4.6–5.6 | |
Other uses of industrial land 4 | 360 | – | 360 | 215.3 | 49.6–645.8 | 7.4 | 4.5–11.8 | |
15,453 | 2,317 | 17,7 70 | 99.9 | 25.0–645.8 | 5.4 | 4.4–11.8 | ||
By ownership | ||||||||
Wholly-owned 5 | 13,015 | 2,229 | 15,244 | 143.1 | 25.0–645.8 | 5.3 | 4.4–11.8 | |
Joint ventures and associates | 2,438 | 88 | 2,526 | 58.4 | 35.7–314.8 | 5.6 | 4.6 –7.2 | |
Group Total | 15,453 | 2,317 | 1 7,7 70 | 99.9 | 25.0–645.8 | 5.4 | 4.4–11.8 |
Valuation | Inputs | |||||||
Combined | Net true | Net true | ||||||
Land & | property | equivalent | equivalent | |||||
Completed | development | portfolio | ERV 1 | ERV range 1 | yield 2 | yield range 2 | ||
2024 | By geography | £m | £m | £m | £ per sq m | £ per sq m | % | % |
UK | 10,039 | 1,452 | 11,491 | 195.8 | 45.0–645.8 | 5.3 | 4.5–11.8 | |
CE | 5,414 | 865 | 6,279 | 64.5 | 25.0–248.1 | 5.6 | 4.4–9.7 | |
Group Total | 15,453 | 2,317 | 1 7,7 70 | 99.9 | 25.0–645.8 | 5.4 | 4.4–11.8 | |
Investment properties | ||||||||
– Group (Note 13) 3 | 15,236 | |||||||
Investment properties | ||||||||
– Joint ventures and associates (Note 7(ii)) | 2,526 | |||||||
Trading properties | ||||||||
– Group 4 | 8 | |||||||
Group Total | 17,770 |
Valuation | Inputs | |||||||
Combined | Net true | Net true | ||||||
Land & | property | equivalent | equivalent | |||||
Completed | development 1 | portfolio | ERV 2 | ERV range 2 | yield 3 | yield range 3 | ||
2023 | By asset type | £m | £m | £m | £ per sq m | £ per sq m | % | % |
Big box warehouses | 4,837 | – | 4,837 | 63.3 | 34.8–203.3 | 5.4 | 4.5–6.8 | |
Urban warehouses | 8,832 | – | 8,832 | 163.6 | 26.3–497.4 | 5.1 | 4.3–9.7 | |
Data centres | 1,229 | – | 1,229 | 303.2 | 146.4–387.4 | 5.4 | 4.4–5.6 | |
Other uses of industrial land 4 | 357 | – | 357 | 207.5 | 52.2–538.2 | 7.2 | 4.3–10.6 | |
15,255 | 2,507 | 17,762 | 98.0 | 26.3–538.2 | 5.3 | 4.3–10.6 | ||
By ownership | ||||||||
Wholly-owned 5 | 12,463 | 2,384 | 14,847 | 147.4 | 26.3–538.2 | 5.2 | 4.3–10.6 | |
Joint ventures and associates | 2,792 | 123 | 2,915 | 58.3 | 36.5–133.5 | 5.5 | 4.5–8.5 | |
Group Total | 15,255 | 2,507 | 17,762 | 98.0 | 26.3–538.2 | 5.3 | 4.3–10.6 |
Valuation | Inputs | |||||||
Combined | Net true | Net true | ||||||
Land & | property | equivalent | equivalent | |||||
Completed | development | portfolio | ERV 1 | ERV range 1 | yield 2 | yield range 2 | ||
2023 | By geography | £m | £m | £m | £ per sq m | £ per sq m | % | % |
UK | 9,635 | 1,546 | 11,181 | 194.3 | 45.0–538.2 | 5.2 | 4.3–10.6 | |
CE | 5,620 | 961 | 6,581 | 64.7 | 26.3–210.9 | 5.6 | 4.3–9.7 | |
Group Total | 15,255 | 2,507 | 17,762 | 98.0 | 26.3–538.2 | 5.3 | 4.3–10.6 | |
Investment properties | ||||||||
– Group (Note 13) 3 | 14,843 | |||||||
Investment properties | ||||||||
– Joint ventures and associates (Note 7(ii)) | 2,915 | |||||||
Trading properties | ||||||||
– Group 4 | 4 | |||||||
Group Total | 17,762 |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
Brixton (Great Western, Southall) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
Brixton (Hatton Cross) 1 Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Brixton (Metropolitan Park) 1 | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
Brixton (Origin) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Brixton Asset Management UK | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
Brixton Greenford Park Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Brixton Limited** | England | Direct | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Brixton Nominee 8 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 9 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 26 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 27 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 38 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 39 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 40 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee 41 (Jersey) Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee Axis Park 1 Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee Axis Park 2 Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee Polar Park 1 Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee Polar Park 2 Limited | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
St Helier, JE2 3QA, Jersey | ||||
Brixton Nominee Premier Park 1 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Nominee Premier Park 2 | Jersey | Indirect | 3rd Floor, One The Esplanade, | |
Limited | St Helier, JE2 3QA, Jersey | |||
Brixton Premier Park Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Brixton Properties Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Brixton Sub-Holdings Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
Airport Property GP (No. 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Airport Property H1 Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Airport Property Partnership*** ,3 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Allnatt London Properties Limited** | England | Direct | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Amdale Holdings Limited NV | Belgium | Indirect | Boulevard Louis Schmidt 87, 1040 | |
Etterbeek, Belgium | ||||
Beira Investments Sp z.o.o. | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | |
Poland | ||||
Bilton Homes Limited 2 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Bilton Limited** | England | Direct | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Bonsol S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
Brixton (Axis Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
Coventry & Warwickshire | England | Indirect | Two Friargate, Station Square, | |
Development Partnership LLP 3 | and Wales | Coventry, England, CV1 2GN | ||
CWDP Investment Limited** | England | Indirect | Two Friargate, Station Square, | |
and Wales | Coventry, England, CV1 2GN | |||
Dagenham Park Management | England | Indirect | 1 New Burlington Place, London, | |
Company Limited** ,4,8 | and Wales | W1S 2HR, United Kingdom | ||
De Hoek-Noord S-Park B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | |
8th Floor, 1082MA Amsterdam, | ||||
Netherlands | ||||
Devon Nominees (No. 1) Limited 2 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Devon Nominees (No. 2) Limited 2 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Devon Nominees (No. 3) Limited 2 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
ER 3 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
Gateway Rugby Management | England | Indirect | 1 New Burlington Place, London, | |
Company Limited** ,4 | and Wales | W1S 2HR, United Kingdom | ||
Granby Investment Sp. z.o.o. | Poland | Indirect | ul. Marszałkowska 126/134, | |
00-008 Warszawa | ||||
Gront Four s.r.o. | Czech | Indirect | Praha 1, Na příkopě 393/11, Staré | |
Republic | Město, PSČ 110 00, Czech | |||
Republic | ||||
Hatton Farm Estates Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Helios Northern Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
HelioSlough Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Holbury Investments Sp. z.o.o. | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | |
Poland | ||||
IFP S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
IMPIANTI FTV S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
Karnal Investment Sp z.o.o. | Poland | Indirect | ul. Marszałkowska 126/134, | |
00-008 Warszawa | ||||
London Distribution Park No.2 LLP 3 | England | 50 | Indirect | 1 New Burlington Place, London, |
and Wales | W1S 2HR, United Kingdom | |||
Lynford Investments Sp z.o.o. | Poland | Indirect | ul. Marszałkowska 126/134, | |
00-008 Warszawa | ||||
Ożarów Biznes Park Sp.z.o.o | Poland | Indirect | Pl. Andersa 3, 61-894 Poznań, | |
Poland | ||||
Premier Greenford GP Limited 2,5 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Property Management Company | England | 72 | Indirect | 1 New Burlington Place, London, |
(Croydon) Limited | and Wales | W1S 2HR, United Kingdom | ||
Reprendre Racines SAS | France | Indirect | 20 rue Brunel, 75017 Paris, France |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
Roxhill (Maidstone) Limited 1 | England | 50 | Indirect | C/O BDO LLP, Temple Square, |
and Wales | Temple Street, Liverpool, L2 5RH, | |||
United Kingdom | ||||
Roxhill Management Rugby Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Roxhill Warth 2 Limited** | England | 28 | Indirect | Lumonics House Valley Drive, |
and Wales | Swift Valley, Rugby, Warwickshire, | |||
CV21 1TQ, United Kingdom | ||||
Roxhill Warth 3 Limited** | England | 50 | Indirect | Lumonics House Valley Drive, |
and Wales | Swift Valley, Rugby, Warwickshire, | |||
CV21 1TQ, United Kingdom | ||||
SEGRO (225 Bath Road) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Acton Park Estate) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (BA World Cargo) Limited | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking 3) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Barking) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Beddington Lane) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Belvedere Estate) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Birmingham) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Blanc Mesnil) SARL | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO (Bonded Stores) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Brackmills) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Bracknell) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Clapham North) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Colnbrook) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Coronation Road) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Coventry Gateway | England | Indirect | 1 New Burlington Place, London, | |
Management Company) Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Coventry M6 J2) Limited | England | Indirect | Two Friargate, Station Square, | |
and Wales | Coventry, England, CV1 2GN |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
SEGRO (Hatton Farm Site B) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Hatton Farm Site C) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Hayes) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Heathrow Cargo Area) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Heathrow International) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Iver 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Junction 15) Limited | England | Indirect | Two Friargate, Station Square, | |
and Wales | Coventry, England, CV1 2GN | |||
SEGRO (Kettering) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Lee Park Distribution) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (New Cross Business Centre) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Newport Pagnell) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (NFTE & Mercury) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Northampton Gateway | England | Indirect | 1 New Burlington Place, London, | |
Management Company) Limited | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Parc des Damiers) SAS | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO (Perivale Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Plot 4 Northampton) Limited | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Plot 7 Northampton) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Plot 9 SmartParc) Limited 2 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Poyle 14) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Pur | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Radlett) Limited | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rainham 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rainham 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rainham, Enterprise 1) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
SEGRO (Coventry) Limited** | England | Indirect | Two Friargate, Station Square, | |
and Wales | Coventry, England, CV1 2GN | |||
SEGRO (Dagenham) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Deptford Trading Estate) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (D-Link House) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (East Plus) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (East Plus) Trading Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Electra Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG) Limited | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Management | England | 82 | Indirect | 1 New Burlington Place, London, |
Company) Limited**, 5 | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (EMG Plot 5) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Rail Freight Terminal) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (EMG Unit 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 4) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 8) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 11) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (EMG Unit 12) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Faggs Road) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Fairways Industrial Estate) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Gatwick) Limited | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (GL) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Grange Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Great Cambridge Industrial | England | Indirect | 1 New Burlington Place, London, | |
Estate) Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Hatton Farm Site A) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
SEGRO (Rainham, Enterprise 2) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Reading) Limited 6 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rockware Avenue) Limited | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 1) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 3) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 4) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Rugby Gateway 5) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Skyline) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Spacewaye Park) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Spain Energy) S.L. | Spain | Indirect | Avenida Diagonal, 467 – 08036, | |
Barcelona, Spain | ||||
SEGRO (Stansted Cargo) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Stansted Fedex) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (The Portal) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Tilbury 2) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Tottenham) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Tudor) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (UK Energy) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Victoria Industrial Estate) | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
SEGRO (Waltham Assets) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Wapping) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S2HR, United Kingdom | |||
SEGRO (Watchmoor) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Welham Green) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO (Westway Estate) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
SEGRO Achte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Achtzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
GmbH | Düsseldorf, Germany | |||
SEGRO Administration Limited | England | Direct | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO Advisory Services S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
SEGRO APP 1 Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO APP 2 Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO APP 3 Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO APP 4 Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO APP Management Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO Asset Management Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | |
8th Floor, 1082MA Amsterdam, | ||||
Netherlands | ||||
SEGRO Belgium NV | Belgium | Indirect | Boulevard Louis Schmidt 87, 1040 | |
Etterbeek, Belgium | ||||
SEGRO Benelux 2 B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | |
8th Floor, 1082MA Amsterdam, | ||||
Netherlands | ||||
SEGRO Benelux B.V. 7 | Netherlands | Indirect | Gustav Mahlerplein 62, ITO-toren, | |
8th Floor, 1082MA Amsterdam, | ||||
Netherlands | ||||
SEGRO Bobigny SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO Bourget | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO Capital S.á r.l. | Luxembourg | Indirect | 35-37 Avenue de la Liberté, L-1931, | |
Luxembourg | ||||
SEGRO CHUSA Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO CL1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO Croydon (Mitcham) Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO Czech Republic s.r.o. | Czech | Indirect | Praha 1, Na příkopě 393/11, Staré | |
Republic | Město, PSČ 110 00, Czech | |||
Republic | ||||
SEGRO Dortmund GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Dreiundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Grundbesitz GmbH | Düsseldorf, Germany | |||
SEGRO Dreizehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
GmbH | Düsseldorf, Germany |
Düsseldorf, Germany |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
SEGRO Dritte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Eindhoven I B.V. | Netherlands | Indirect | 2 Rue des Gaulois L-1618 | |
Luxembourg | ||||
SEGRO Einundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Grundbesitz GmbH | Düsseldorf, Germany | |||
SEGRO Elfte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Erste Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO European Logistics | Luxembourg | 50 | Indirect | 35-37 Avenue de la Liberté, L-1931, |
Partnership S.á r.l. | Luxembourg | |||
SEGRO Finance Limited | England | Direct | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO Fixtures GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO France Energy SAS | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO France SA | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO Fünfte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Fünfundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Grundbesitz GmbH | Düsseldorf, Germany | |||
SEGRO Fünfzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |
GmbH | Düsseldorf, Germany | |||
SEGRO Gennevilliers SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO Germany GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |
Düsseldorf, Germany | ||||
SEGRO Gobelins SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO Heerlen I B.V. | Netherlands | Indirect | Gustav Mahlerplein 62, 1082MA, | |
Amsterdam, Netherlands | ||||
SEGRO Holdings France SAS | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |
SEGRO Industrial Estates Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO Insurance Limited | Isle of Man | Direct | Third Floor, St George’s Court, | |
Upper Church Street, Douglas, | ||||
IM1 1EE, Isle of Man | ||||
SEGRO Investments Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
SEGRO Investments Spain S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | |
Barcelona, Spain | ||||
SEGRO Italy S.R.L | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
SEGRO Italy ER 1 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
SEGRO Italy ER 2 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
SEGRO Italy ER 4 S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
holding if | Direct/ | |||||
Company Name | Jurisdiction | not 100% | Indirect | |||
SEGRO Siebzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
GmbH | Düsseldorf, Germany | |||||
SEGRO Slough Spare Limited** | England | Indirect | 1 New Burlington Place, London, | |||
and Wales | W1S 2HR, United Kingdom | |||||
SEGRO Spain Management S.L. | Spain | Indirect | Avenida Diagonal, 467 – 08036, | |||
Barcelona, Spain | ||||||
SEGRO Spain Spare 1 S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | |||
Barcelona, Spain | ||||||
SEGRO Spain Spare 2 S.L.U | Spain | Direct | Avenida Diagonal, 467 – 08036, | |||
Barcelona, Spain | ||||||
SEGRO Spain Spare 3 S.L. | Spain | Direct | Avenida Diagonal, 467 – 08036, | |||
Barcelona, Spain | ||||||
SEGRO Spare 1 Limited** | England | Indirect | 1 New Burlington Place, London, | |||
and Wales | W1S 2HR, United Kingdom | |||||
SEGRO STE Limited | England | Indirect | 1 New Burlington Place, London, | |||
and Wales | W1S 2HR, United Kingdom | |||||
SEGRO Tilliers SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |||
SEGRO Trading (France) SNC | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |||
SEGRO Urban Logistics LR1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |||
SEGRO Urban Logistics MR1 SCI | France | Indirect | 20 | Rue Brunel, 75017, Paris, France | ||
SEGRO Urban Logistics PR1 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |||
SEGRO Urban Logistics PR2 SCI | France | Indirect | 20 Rue Brunel, 75017, Paris, France | |||
SEGRO Urban Logistics PR3 SCI | France | Indirect | 20 | Rue Brunel, 75017, Paris, France | ||
SEGRO Vierte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO Vierundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Grundbesitz GmbH | Düsseldorf, Germany | |||||
SEGRO Vierzehnte Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
GmbH | Düsseldorf, Germany | |||||
SEGRO V-Park Grand Union LLP 3 | England | 50 | Indirect | 1 New Burlington Place, London, | ||
and Wales | W1S 2HR, United Kingdom | |||||
SEGRO Wissous SCI | France | Indirect | 20 Rue Brunel, | 75 | 017, Paris, France | |
SEGRO Zehnte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO Zwanzigste Grundbesitz | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
GmbH | Düsseldorf, Germany | |||||
SEGRO Zweite Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SEGRO Zweiundzwanzigste | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Grundbesitz GmbH | Düsseldorf, Germany | |||||
SEGRO Zwölfte Grundbesitz GmbH | Germany | Indirect | Fichtenstrasse 33, 40233, | |||
Düsseldorf, Germany | ||||||
SELP (Alpha Holdings) S.á r.l. | Luxembourg | 50 | Indirect | 2 Rue des Gaulois L-1618 | ||
Luxembourg | ||||||
SELP (Alpha JV) S.á r.l. | Luxembourg | 50 | Indirect | 2 Rue des Gaulois L-1618 | ||
Luxembourg |
holding if | Direct/ | |||
Company Name | Jurisdiction | not 100% | Indirect | |
SELP Finance S.á r.l. | Luxembourg | 50 | Indirect | 35-37 Avenue de la Liberté, L-1931, |
Luxembourg | ||||
SELP Investments S.á r.l. | Luxembourg | 50 | Indirect | 35-37 Avenue de la Liberté, L-1931, |
Luxembourg | ||||
SELP Management Limited 9 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Slough Trading Estate Limited | England | Direct | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Smartparc SEGRO Spondon Limited | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Steamhouse Group Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
Tenedor S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | |
The UK Logistics (Nominee 1) | England | Indirect | 1 New Burlington Place, London, | |
Limited 2 | and Wales | W1S 2HR, United Kingdom | ||
The UK Logistics (Nominee 2) | England | Indirect | 1 New Burlington Place, London, | |
Limited 2 | and Wales | W1S 2HR, United Kingdom | ||
The UK Logistics General Partner | England | Indirect | 1 New Burlington Place, London, | |
Limited** | and Wales | W1S 2HR, United Kingdom | ||
The UK Logistics Limited Partnership 3 | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom | |||
T | Guernsey | Indirect | 1st and 2nd Floors, Elizabeth | |
House, Les Ruettes Brayes, | ||||
St Peter Port, GY1 1EW, Guernsey | ||||
T 1 | England | Indirect | C/O BDO LLP, 5 Temple Square, | |
and Wales | Temple Street, Liverpool L2 5RH, | |||
United Kingdom | ||||
UK Logistics Fund Unit Trust | Jersey | Indirect | 44 Esplanade, St. Helier, JE4 9WG, | |
Jersey | ||||
UK Logistics Properties No 1 Unit | Jersey | Indirect | 44 Esplanade, St. Helier, JE4 9WG, | |
Trust | Jersey | |||
UK Logistics Properties No 2 Unit | Jersey | Indirect | 44 Esplanade, St. Helier, JE4 9WG, | |
Trust | Jersey | |||
UK Logistics Trustees Limited | Jersey | Indirect | Ogier House, The Esplanade, | |
St Helier, JE4 9WG, Jersey | ||||
UK Property Unit Trust No. 41 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |
Jersey | ||||
UK Property Unit Trust No. 42 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |
Jersey | ||||
UK Property Unit Trust No. 43 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |
Jersey | ||||
UK Property Unit Trust No. 44 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |
Jersey | ||||
UK Property Unit Trust No. 45 | Jersey | Indirect | 47 Esplanade, St Helier, JE1 0BD, | |
Jersey | ||||
Unitair General Partner Limited** | England | Indirect | 1 New Burlington Place, London, | |
and Wales | W1S 2HR, United Kingdom |
holding if | Direct/ | ||||||
Company Name | Jurisdiction | not 100% | Indirect | ||||
Unitair Limited Partnership*** ,3 | England | Indirect | 1 New Burlington Place, London, | ||||
and Wales | W1S 2HR, United Kingdom | ||||||
Vailog France SCI | France | Indirect | 20 Rue | Brunel, | 75 | 017, Paris, France | |
Vimercate DC S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||||
Woodside GP Limited 2 | England | 33.33 | Indirect | 1 New Burlington Place, London, | |||
and Wales | W1S 2HR, United Kingdom | ||||||
Zinc One S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||||
Zinc Seven S.R.L | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||||
Zinc Six S.R.L. | Italy | Indirect | Strada 3 Palazzo B3, 20057 | ||||